
Case Studies
Current Financial Performance in Cleveland
We have closed on 41 units to date within the Cleveland Market. Below is a snap shot of the financial performance.
To date there are 20 multi family houses and 41 units under ownership and management. Below is a break down of project performance and individual case studies
CASE STUDY 1: Forrest Avenue, Cleveland Ohio

$28000
Maximum Investment Required
12%
Annual Priority Payout
26%
IRR
3x
34%
5-7 Yr
Multiple
Eastimate Annualized Return
Estimate Hold time
Projected Income
Signet Avenue
Required Ivestment
$28800
Hold Time
5-7 yr
Annual Priority Return
$3,456
Total Distributions from Priority Return (7 years)
$24,192
Eastimated Equity Appreciation (5-7 years)
$61,561
Total Cumulative Return (7 Years)
$85753
CASE STUDY 2: Glenside Road Cleveland, Ohio

$34500
Maximum Investment Required
12%
Annual Priority Payout
23%
IRR
2.3x
33%
5-7 Yr
Multiple
Eastimate Annualized Return
Estimate Hold time
Projected Income
Signet Avenue
Required Ivestment
$34500
Hold Time
5-7 yr
Annual Priority Return
$4,140
Total Distributions from Priority Return (7 years)
$29,980
Eastimated Equity Appreciation (5-7 years)
$51,618
Total Cumulative Return (7 Years)
$80598
CASE STUDY 3: Parkview Avenue Cleveland, Ohio

$37500
Maximum Investment Required
12%
Annual Priority Payout
23%
IRR
2.3x
33%
5-7 Yr
Multiple
Eastimate Annualized Return
Estimate Hold time
Projected Income
Signet Avenue
Required Ivestment
$37,500
Hold Time
5-7 yr
Annual Priority Return
$4,500
Total Distributions from Priority Return (7 years)
$31,500
Eastimated Equity Appreciation (5-7 years)
$46,618
Total Cumulative Return (7 Years)
$78,118